2015年3月3日最新还贷详表
2015-03-04 11:06:25 浏览次数:
公积金各类还贷金额详表 | |||||||||
年利率(%) | 贷款期限(年) | 贷款金额 | |||||||
10万 | 15万 | 20万 | 25万 | 30万 | 35万 | 40万 | 45万 | ||
3.5 | 5 | 1819.19 | 2728.79 | 3638.38 | 4547.98 | 5457.57 | 6367.17 | 7276.76 | 8186.36 |
4 | 10 | 1012.43 | 1518.65 | 2024.87 | 2531.08 | 3037.30 | 3543.52 | 4049.73 | 4555.95 |
11 | 937.65 | 1406.47 | 1875.30 | 2344.12 | 2812.95 | 3281.77 | 3750.59 | 4219.42 | |
12 | 875.51 | 1313.26 | 1751.02 | 2188.77 | 2626.53 | 3064.28 | 3502.04 | 3939.79 | |
13 | 823.10 | 1234.65 | 1646.19 | 2057.74 | 2469.29 | 2880.84 | 3292.39 | 3703.94 | |
14 | 778.33 | 1167.49 | 1556.65 | 1945.82 | 2334.98 | 2724.14 | 3113.30 | 3502.47 | |
15 | 739.67 | 1109.50 | 1479.34 | 1849.17 | 2219.00 | 2588.84 | 2958.67 | 3328.51 | |
16 | 705.98 | 1058.96 | 1411.95 | 1764.94 | 2117.93 | 2470.92 | 2823.90 | 3176.89 | |
17 | 676.37 | 1014.56 | 1352.75 | 1690.93 | 2029.12 | 2367.31 | 2705.49 | 3043.68 | |
18 | 650.18 | 975.27 | 1300.36 | 1625.44 | 1950.53 | 2275.62 | 2600.71 | 2925.80 | |
19 | 626.85 | 940.27 | 1253.70 | 1567.12 | 1880.55 | 2193.97 | 2507.40 | 2820.82 | |
20 | 605.96 | 908.94 | 1211.92 | 1514.90 | 1817.88 | 2120.86 | 2423.84 | 2726.82 | |
21 | 587.16 | 880.74 | 1174.32 | 1467.90 | 1761.47 | 2055.05 | 2348.63 | 2642.21 | |
22 | 570.16 | 855.24 | 1140.32 | 1425.40 | 1710.48 | 1995.56 | 2280.64 | 2565.72 | |
23 | 554.73 | 832.09 | 1109.46 | 1386.82 | 1664.19 | 1941.55 | 2218.92 | 2496.28 | |
24 | 540.67 | 811.00 | 1081.34 | 1351.67 | 1622.01 | 1892.34 | 2162.68 | 2433.01 | |
25 | 527.81 | 791.72 | 1055.63 | 1319.54 | 1583.44 | 1847.35 | 2111.26 | 2375.17 | |
26 | 516.03 | 774.04 | 1032.05 | 1290.07 | 1548.08 | 1806.09 | 2064.11 | 2322.12 | |
27 | 505.19 | 757.78 | 1010.37 | 1262.96 | 1515.56 | 1768.15 | 2020.74 | 2273.34 | |
28 | 495.19 | 742.78 | 990.38 | 1237.97 | 1485.57 | 1733.16 | 1980.76 | 2228.35 | |
29 | 485.95 | 728.93 | 971.90 | 1214.88 | 1457.85 | 1700.83 | 1943.80 | 2186.78 | |
30 | 477.39 | 716.09 | 954.78 | 1193.48 | 1432.18 | 1670.87 | 1909.57 | 2148.27 | |
3.85 | 5 | 1834.89 | 2752.33 | 3669.77 | 4587.21 | 5504.66 | 6422.10 | 7339.54 | 8256.99 |
4.4(二贷利率) | 10 | 1031.59 | 1547.39 | 2063.18 | 2578.98 | 3094.77 | 3610.57 | 4126.36 | 4642.16 |
11 | 957.02 | 1435.53 | 1914.04 | 2392.56 | 2871.07 | 3349.58 | 3828.09 | 4306.60 | |
12 | 895.10 | 1342.65 | 1790.20 | 2237.75 | 2685.30 | 3132.85 | 3580.40 | 4027.95 | |
13 | 842.91 | 1264.36 | 1685.81 | 2107.26 | 2528.72 | 2950.17 | 3371.62 | 3793.08 | |
14 | 798.35 | 1197.53 | 1596.71 | 1995.88 | 2395.06 | 2794.24 | 3193.41 | 3592.59 | |
15 | 759.91 | 1139.87 | 1519.83 | 1899.78 | 2279.74 | 2659.70 | 3039.65 | 3419.61 | |
16 | 726.44 | 1089.66 | 1452.88 | 1816.10 | 2179.32 | 2542.54 | 2905.76 | 3268.98 | |
17 | 697.05 | 1045.58 | 1394.11 | 1742.63 | 2091.16 | 2439.69 | 2788.21 | 3136.74 | |
18 | 671.07 | 1006.61 | 1342.15 | 1677.68 | 2013.22 | 2348.76 | 2684.29 | 3019.83 | |
19 | 647.96 | 971.94 | 1295.92 | 1619.90 | 1943.88 | 2267.86 | 2591.85 | 2915.83 | |
20 | 627.29 | 940.93 | 1254.57 | 1568.21 | 1881.86 | 2195.50 | 2509.14 | 2822.79 | |
21 | 608.70 | 913.05 | 1217.40 | 1521.74 | 1826.09 | 2130.44 | 2434.79 | 2739.14 | |
22 | 591.91 | 887.87 | 1183.82 | 1479.78 | 1775.73 | 2071.69 | 2367.65 | 2663.60 | |
23 | 576.69 | 865.04 | 1153.38 | 1441.73 | 1730.07 | 2018.42 | 2306.77 | 2595.11 | |
24 | 562.84 | 844.26 | 1125.68 | 1407.10 | 1688.52 | 1969.94 | 2251.36 | 2532.78 | |
25 | 550.19 | 825.29 | 1100.39 | 1375.49 | 1650.58 | 1925.68 | 2200.78 | 2475.87 | |
26 | 538.61 | 807.92 | 1077.22 | 1346.53 | 1615.84 | 1885.14 | 2154.45 | 2423.76 | |
27 | 527.98 | 791.96 | 1055.95 | 1319.94 | 1583.93 | 1847.92 | 2111.90 | 2375.89 | |
28 | 518.18 | 777.27 | 1036.36 | 1295.46 | 1554.55 | 1813.64 | 2072.73 | 2331.82 | |
29 | 509.14 | 763.72 | 1018.29 | 1272.86 | 1527.43 | 1782.00 | 2036.58 | 2291.15 | |
30 | 500.78 | 751.18 | 1001.57 | 1251.96 | 1502.35 | 1752.75 | 2003.14 | 2253.53 |
公积金各类还贷金额详表.rar